ÿÿÿÿÐëÁ

Document And Entity Information
v0.0.0.0
Document And Entity Information
6 Months Ended
Jun. 30, 2013
Aug. 01, 2013
Document And Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Jun. 30, 2013  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2013  
Entity Registrant Name COMMUNICATIONS SYSTEMS INC  
Entity Central Index Key 0000022701  
Current Fiscal Year End Date --12-31  
Entity Filer Category Accelerated Filer  
Entity Common Stock, Shares Outstanding   8,548,202

Condensed Consolidated Balance Sheets
v0.0.0.0
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
CURRENT ASSETS:    
Cash and cash equivalents $ 11,530,222 $ 17,869,712
Investments 6,818,774 12,701,538
Trade accounts receivable, less allowance for doubtful accounts of $53,000 and $69,000, respectively 21,200,305 14,683,227
Inventories 39,280,036 33,752,710
Prepaid income taxes   2,113,926
Other current assets 561,565 783,352
Deferred income taxes 4,014,191 4,013,628
TOTAL CURRENT ASSETS 83,405,093 85,918,093
PROPERTY, PLANT AND EQUIPMENT, net 14,674,298 14,474,913
OTHER ASSETS:    
Investments 5,420,508 5,376,397
Goodwill 5,800,826 5,956,934
Other assets 711,094 808,308
TOTAL OTHER ASSETS 11,932,428 12,141,639
TOTAL ASSETS 110,011,819 112,534,645
CURRENT LIABILITIES:    
Current portion of long-term debt 473,311 457,464
Accounts payable 6,203,127 9,237,233
Accrued compensation and benefits 3,269,735 3,044,864
Accrued consideration 266,147 770,041
Other accrued liabilities 1,896,341 1,670,009
Income taxes payable 269,393  
Dividends payable 1,430,111 61,833
TOTAL CURRENT LIABILITIES 13,808,165 15,241,444
LONG TERM LIABILITIES:    
Long-term compensation plans   350,457
Uncertain tax positions 334,120 320,426
Deferred income taxes 1,465,165 1,381,785
Pension liabilities 326,220 127,611
Long term debt - mortgage payable 876,845 1,117,529
TOTAL LONG-TERM LIABILITIES 3,002,350 3,297,808
COMMITMENTS AND CONTINGENCIES (Footnote 7)      
STOCKHOLDERS' EQUITY    
Preferred stock, par value $1.00 per share; 3,000,000 shares authorized; none issued      
Common stock, par value $.05 per share; 30,000,000 shares authorized; 8,544,037 and 8,474,896 shares issued and outstanding, respectively 427,202 423,745
Additional paid-in capital 37,034,153 36,404,518
Retained earnings 56,904,289 57,755,178
Accumulated other comprehensive loss (1,164,340) (588,048)
TOTAL STOCKHOLDERS' EQUITY 93,201,304 93,995,393
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 110,011,819 $ 112,534,645

Condensed Consolidated Balance Sheets (Parenthetical)
v0.0.0.0
Condensed Consolidated Balance Sheets (Parenthetical) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Condensed Consolidated Balance Sheets [Abstract]    
Trade accounts receivable, allowance for doubtful accounts $ 53,000 $ 69,000
Preferred stock, par value $ 1.00 $ 1.00
Preferred stock, shares authorized 3,000,000 3,000,000
Preferred stock, shares issued 0 0
Common stock, par value $ 0.05 $ 0.05
Common stock, shares authorized 30,000,000 30,000,000
Common stock, shares issued 8,544,037 8,474,896
Common stock, shares outstanding 8,544,037 8,474,896

Condensed Consolidated Statements Of Income And Comprehensive Income
v0.0.0.0
Condensed Consolidated Statements Of Income And Comprehensive Income (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Condensed Consolidated Statements Of Income And Comprehensive Income [Abstract]        
Sales $ 31,936,602 $ 25,561,258 $ 59,389,333 $ 49,805,179
Costs and expenses:        
Cost of sales 20,408,285 14,905,375 38,085,089 29,200,669
Selling, general and administrative expenses 8,961,467 9,298,281 18,366,616 19,116,463
Total costs and expenses 29,369,752 24,203,656 56,451,705 48,317,132
Operating income 2,566,850 1,357,602 2,937,628 1,488,047
Other income and (expenses):        
Investment and other income 34,852 53,870 122,142 33,172
Gain/(loss) on sale of assets 2,585 68,969 (44,677) 89,542
Interest and other expense (26,457) (34,971) (55,843) (71,730)
Other income, net 10,980 87,868 21,622 50,984
Income from operations before income taxes 2,577,830 1,445,470 2,959,250 1,539,031
Income tax expense 939,273 473,735 1,078,334 512,218
Net income 1,638,557 971,735 1,880,916 1,026,813
Other comprehensive income (loss), net of tax:        
Additional minimum pension liability adjustments (259) (3,166) (206,074) 132,726
Unrealized gains/(losses) on available-for-sale securities (18,468) (6,419) (30,546) 5,633
Foreign currency translation adjustment 3,482 (98,134) (339,672) 39,883
Total other comprehensive (loss) income (15,245) (107,719) (576,292) 178,242
Comprehensive income $ 1,623,312 $ 864,016 $ 1,304,624 $ 1,205,055
Basic net income per share: $ 0.19 $ 0.11 $ 0.22 $ 0.12
Diluted net income per share: $ 0.19 $ 0.11 $ 0.22 $ 0.12
Weighted Average Basic Shares Outstanding 8,537,369 8,522,307 8,512,091 8,498,040
Weighted Average Dilutive Shares Outstanding 8,540,965 8,562,148 8,518,223 8,526,048
Dividends declared per share $ 0.16 $ 0.16 $ 0.32 $ 0.32

Condensed Consolidated Statements Of Changes In Stockholders' Equity
v0.0.0.0
Condensed Consolidated Statements Of Changes In Stockholders' Equity (USD $)
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Total
BALANCE at Dec. 31, 2012 $ 423,745 $ 36,404,518 $ 57,755,178 $ (588,048) $ 93,995,393
BALANCE, Shares at Dec. 31, 2012 8,474,896        
Net income     1,880,916   1,880,916
Issuance of common stock under Employee Stock Purchase Plan 477 95,686     96,163
Issuance of common stock under Employee Stock Purchase Plan, Shares 9,543        
Issuance of common stock to Employee Stock Ownership Plan 2,230 461,589     463,819
Issuance of common stock to Employee Stock Ownership Plan, Shares 44,598        
Issuance of common stock under Non-Employee Stock Option Plan 750 109,500     110,250
Issuance of common stock under Non-Employee Stock Option Plan, Shares 15,000        
Tax benefit from non-qualified stock options   13,562     13,562
Share-based compensation   (50,702)     (50,702)
Shareholder dividends     (2,731,805)   (2,731,805)
Other comprehensive loss       (576,292) (576,292)
BALANCE at Jun. 30, 2013 $ 427,202 $ 37,034,153 $ 56,904,289 $ (1,164,340) $ 93,201,304
BALANCE, Shares at Jun. 30, 2013 8,544,037        

Condensed Consolidated Statements Of Cash Flows
v0.0.0.0
Condensed Consolidated Statements Of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,880,916 $ 1,026,813
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,058,654 1,124,254
Share-based compensation (50,702) 223,062
Deferred taxes 82,818 68,375
Change in fair value of acquisition-related contingent consideration (342,834)  
Loss/(gain) on sale of assets 44,677 (89,542)
Excess tax benefit from share based payments (13,562) (67,932)
Changes in assets and liabilities:    
Trade receivables (6,543,186) (790,154)
Inventories (5,605,959) (5,060,313)
Prepaid income taxes 2,126,336 313,120
Other assets 228,920 368,680
Accounts payable (3,019,181) 818,696
Accrued compensation and benefits 340,746 (2,526,956)
Other accrued liabilities 248,973 (323,490)
Income taxes payable 284,445 84,710
Net cash used in operating activities (9,278,939) (4,830,677)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (1,306,581) (1,213,458)
Purchases of investments (2,814,894) (8,734,935)
Proceeds from the sale of fixed assets 36,184 97,222
Proceeds from the sale of investments 8,623,000 9,440,039
Net cash provided by (used in) investing activities 4,537,709 (411,132)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash dividends paid (1,363,527) (2,639,201)
Mortgage principal payments (224,838) (210,035)
Proceeds from issuance of common stock 206,413 219,978
Excess tax benefit from stock based payments 13,562 67,932
Payment of contingent consideration related to acquisition (161,060) (43,639)
Purchase of common stock   (207,102)
Net cash used in financing activities (1,529,450) (2,812,067)
EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH (68,810) 3,514
NET DECREASE IN CASH AND CASH EQUIVALENTS (6,339,490) (8,050,362)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 17,869,712 22,515,710
CASH AND CASH EQUIVALENTS AT END OF YEAR 11,530,222 14,465,348
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Income taxes (refunded)/paid (1,421,106) 54,171
Interest paid 53,733 70,793
Dividends declared not paid $ 1,363,795 $ 1,366,082

Summary Of Significant Accounting Policies
v0.0.0.0
Summary Of Significant Accounting Policies
6 Months Ended
Jun. 30, 2013
Summary Of Significant Accounting Policies [Abstract]  
Summary Of Significant Accounting Policies

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Description of Business

 

Communications Systems, Inc. (herein collectively called “CSI” or the “Company”) is a Minnesota corporation organized in 1969 which operates directly and through its subsidiaries located in the United States, Costa Rica, the United Kingdom and China. CSI is principally engaged through its Suttle business unit in the manufacture and sale of modular connecting and wiring devices for voice and data communications, digital subscriber line filters, and structured wiring systems and through its Transition Networks business unit in the manufacture of media and rate conversion products for telecommunications networks. CSI also provides through its JDL Technologies (“JDL”) business unit IT solutions including network design, computer infrastructure installations, IT service management, change management, network security and network operations services.

 

Financial Statement Presentation

 

The condensed consolidated balance sheets and condensed consolidated statement of changes in stockholders’ equity as of June 30, 2013 and the related condensed consolidated statements of income and comprehensive income, and the condensed consolidated statements of cash flows for the periods ended June 30, 2013 and 2012 have been prepared by Company management.  In the opinion of management, all adjustments (which include only normal recurring adjustments, except where noted) necessary to present fairly the financial position, results of operations, and cash flows at June 30, 2013 and 2012 and for the periods then ended have been made.

 

Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been condensed or omitted.  We recommend these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2012 Annual Report to Shareholders on Form 10-K.  The results of operations for the periods ended June 30, 2013 are not necessarily indicative of operating results for the entire year.

 

The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosure of contingent assets and liabilities at the balance sheet date, and the reported amounts of revenues and expenses during the reporting period.  The estimates and assumptions used in the accompanying condensed consolidated financial statements are based upon management’s evaluation of the relevant facts and circumstances as of the time of the financial statements.  Actual results could differ from those estimates.

 

Except to the extent updated or described below, the significant accounting policies set forth in Note 1 to the consolidated financial statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2012, appropriately represent, in all material respects, the current status of accounting policies, and are incorporated herein by reference.

 

 

Revenue Recognition

 

The Company’s manufacturing operations (Suttle and Transition Networks) recognize revenue when the earnings process is complete, evidenced by persuasive evidence of an agreement, delivery has occurred or services have been rendered, the price is fixed or determinable, and collectability is reasonably assured. Revenue is recognized for domestic and international sales at the shipping point or delivery to customers, based on the related shipping terms. Risk of loss transfers at the point of shipment or delivery to customers, and the Company has no further obligation after this time. Sales are made directly to customers and through distributors. Payment terms for distributors are consistent with the terms of the Company’s direct customers. The Company records a provision for sales returns, sales incentives, and warranty costs at the time of the sale, based on historical experience and current trends.

 

JDL generally records revenue on hardware, software and related equipment sales and installation contracts when the revenue recognition criteria are met and products are installed and accepted by the customer. JDL records revenue on service contracts on a straight-line basis over the contract period, unless evidence suggests the revenue is earned in a different pattern. Each contract is individually reviewed to determine when the earnings process is complete.

 

Accumulated Other Comprehensive Income

 

The components of accumulated other comprehensive income, net of tax, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30

 

 

December 31

 

 

 

2013

 

 

2012

Foreign currency translation

 

$

(2,710,146)

 

$

(2,370,474)

Unrealized (loss)/gain on available-for-sale investments

 

 

(6,956)

 

 

23,590 

Minimum pension liability

 

 

1,552,762 

 

 

1,758,836 

 

 

$

(1,164,340)

 

$

(588,048)

 


Cash Equivalents And Investments
v0.0.0.0
Cash Equivalents And Investments
6 Months Ended
Jun. 30, 2013
Cash Equivalents And Investments [Abstract]  
Cash Equivalents And Investments

NOTE 2 – CASH EQUIVALENTS AND INVESTMENTS

 

The following tables show the Company’s cash equivalents and available-for-sale securities’ adjusted cost, gross unrealized gains, gross unrealized losses and fair value by significant investment category recorded as cash and cash equivalents or short and long term investments as of June 30, 2013 and December 31, 2012:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

 

Cash Equivalents

 

Short-Term Investments

 

Long-Term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market funds

$

3,365,196 

 

$

 -

 

$

 -

 

$

3,365,196 

 

$

3,365,196 

 

$

 

 

$

 

Subtotal

 

3,365,196 

 

 

 -

 

 

 -

 

 

3,365,196 

 

 

3,365,196 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

3,275,850 

 

 

821 

 

 

(4,022)

 

 

3,272,649 

 

 

 -

 

 

2,312,463 

 

 

960,186 

Corporate Notes/Bonds

 

8,954,011 

 

 

20,942 

 

 

(8,320)

 

 

8,966,633 

 

 

 -

 

 

4,506,311 

 

 

4,460,322 

Subtotal

 

12,229,861 

 

 

21,763 

 

 

(12,342)

 

 

12,239,282 

 

 

 -

 

 

6,818,774 

 

 

5,420,508 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

15,595,057 

 

$

21,763 

 

$

(12,342)

 

$

15,604,478 

 

$

3,365,196 

 

$

6,818,774 

 

$

5,420,508 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

 

Cash Equivalents

 

Short-Term Investments

 

Long-Term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market funds

$

5,497,788 

 

$

 -

 

$

 -

 

$

5,497,788 

 

$

5,497,788 

 

$

 

 

$

 

Subtotal

 

5,497,788 

 

 

 -

 

 

 -

 

 

5,497,788 

 

 

5,497,788 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

8,157,749 

 

 

3,727 

 

 

(1,945)

 

 

8,159,531 

 

 

 -

 

 

7,258,768 

 

 

900,763 

Corporate Notes/Bonds

 

8,241,327 

 

 

35,364 

 

 

(914)

 

 

8,275,777 

 

 

 -

 

 

3,800,143 

 

 

4,475,634 

Commercial Paper

 

1,638,892 

 

 

3,735 

 

 

 -

 

 

1,642,627 

 

 

 -

 

 

1,642,627 

 

 

 -

Subtotal

 

18,037,968 

 

 

42,826 

 

 

(2,859)

 

 

18,077,935 

 

 

 -

 

 

12,701,538 

 

 

5,376,397 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

23,535,756 

 

$

42,826 

 

$

(2,859)

 

$

23,575,723 

 

$

5,497,788 

 

$

12,701,538 

 

$

5,376,397 

 

The Company tests for other than temporary losses on a quarterly basis and has considered the unrealized losses indicated above to be temporary in nature. The Company intends to hold the investments until it can recover the full principal amount and has the ability to do so based on other sources of liquidity. The Company expects these recoveries to occur prior to the contractual maturities.  All unrealized losses as of June 30, 2013 were in a continuous unrealized loss position for less than twelve months and are not deemed to be other than temporarily impaired as of June 30, 2013.

The following table summarizes the estimated fair value of our investments, designated as available-for-sale and classified by the contractual maturity date of the securities as of June 30, 2013:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost

 

Estimated Market Value

 

 

 

 

 

Due within one year

 

$  

6,811,669 

 

$

6,818,774 

Due after one year through five years

 

 

5,418,192 

 

 

5,420,508 

 

 

12,229,861 

 

$

12,239,282 

 

The Company did not recognize any gross realized gains, and gross realized losses were immaterial, during the six-month periods ending June 30, 2013 and 2012, respectively. If the Company had realized gains or losses, they would be included within investment and other income in the accompanying consolidated results of operations.


Stock-Based Compensation
v0.0.0.0
Stock-Based Compensation
6 Months Ended
Jun. 30, 2013
Stock-Based Compensation [Abstract]  
Stock-Based Compensation

NOTE 3 - STOCK-BASED COMPENSATION

 

Employee Stock Purchase Plan

 

Under the Company’s Employee Stock Purchase Plan (“ESPP”), employees are able to acquire shares of common stock at 90% of the price at the end of each current quarterly plan term.  The most recent term ended June 30, 2013.  The ESPP is considered compensatory under current Internal Revenue Service rules.  At June 30, 2013, after giving effect to the shares issued as of that date, 43,021 shares remain available for purchase under the ESPP.

 

2011 Executive Incentive Compensation Plan

 

On March 28, 2011 the Board adopted and on May 19, 2011 the Company’s shareholders approved the Company’s 2011 Executive Incentive Compensation Plan (“2011 Incentive Plan”).  The 2011 Incentive Plan authorizes incentive awards to officers, key employees and non-employee directors in the form of options (incentive and non-qualified), stock appreciation rights, restricted stock, restricted stock units, performance stock units (“deferred stock”), performance cash units, and other awards in stock, cash, or a combination of stock and cash.  Up to 1,000,000 shares of our common stock may be issued pursuant to awards under the 2011 Incentive Plan. 

 

During the first quarter of 2013, stock options covering 160,302 shares were awarded to key executive employees, which options expire seven years from the date of award and vest 25% each year beginning one year after the date of award.  The Company also granted deferred stock awards of 177,532 shares to key employees during the first quarter under the Company’s long-term incentive plan for performance over the 2013 to 2015 period.  The actual number of shares of deferred stock, if any, that are earned by the respective employees will be determined based on achievement against cumulative performance goals for the three years ending December 31, 2015 and the shares earned will be issued in the first quarter of 2016 to those key employees still with the Company at that time. The Company also granted deferred stock awards of up to 11,576 shares to executive employees that could be earned under the Company’s short-term incentive plan if actual revenue equaled or exceeded 150% of 2013 quarterly or annual revenue targets.  The shares earned by the respective executive employees will be issued no later than the first quarter of 2014.

 

During the second quarter of 2013, the Company granted restricted stock units totaling 28,280 units to the Company’s seven non-employee directors with the restricted stock units issued to each director having a value of $40,000 based on the closing price of the Company’s stock on May 21, 2013. These restricted stock units vest after one year and are issued as stock after another year.

 

At June 30, 2013,  457,899 shares remained available for future issuance under the 2011 Incentive Plan.

 

 

Stock Option Plan for Directors

 

Shares of common stock are reserved for issuance to non-employee directors under options granted by the Company prior to 2011 under its Stock Option Plan for Non-Employee Directors (the “Director Plan”).  Under the Director Plan nonqualified stock options to acquire shares of common stock were automatically granted to each non-employee director concurrent with annual meetings of shareholders in 2010 and earlier years, with the exercise price of options granted being the fair market value of the common stock on the date of the respective shareholder meetings.  Options granted under the Director Plan expire 10 years from date of grant.   

 

No options were granted under the Director Plan in 2012 or 2013.  The Director Plan was amended as of May 19, 2011 to prohibit option grants in 2011 and future years.

 

1992 Stock Plan

 

Under the Company’s 1992 Stock Plan (“the Stock Plan”), shares of common stock may be issued pursuant to stock options, restricted stock or deferred stock grants to officers and key employees.  Exercise prices of stock options under the Stock Plan cannot be less than fair market value of the stock on the date of grant.  Rules and conditions governing awards of stock options, restricted stock and deferred stock are determined by the Compensation Committee of the Board of Directors, subject to certain limitations in the Stock PlanWhen seeking approval of the 2011 Incentive Plan at the 2011 Annual Meeting of Shareholders, the Company committed to amending the Stock Plan to prohibit the issuance of future equity awards if such approval was given. Effective August 11, 2011, the amendment to prohibit future stock options or other equity awards was approved by the Board.

 

At June 30, 2013, after reserving for stock options and deferred stock awards granted in prior years and adjusting for forfeitures and issuances during the year, there were 140,216 shares reserved for issuance under the Stock Plan. The Company has not awarded stock options or deferred stock under this plan in 2013.

 

Changes in Stock Options Outstanding

 

The following table summarizes changes in the number of outstanding stock options under the 2011 Incentive Plan, the Director Plan and Stock Plan over the period December 31, 2012 to June 30, 2013:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

Weighted average

 

 

 

exercise price

 

remaining

 

Options

 

per share

 

contractual term

Outstanding – December 31, 2012

311,153 

 

$

 

12.05 

 

4.98 

Awarded

160,302 

 

 

 

10.10 

 

 

Exercised

(15,000)

 

 

 

7.35 

 

 

Forfeited

(74,738)

 

 

 

11.42 

 

 

Outstanding – June 30, 2013

381,717 

 

 

 

11.54 

 

5.28 

 

 

 

 

 

 

 

 

Excercisable at June 30, 2013

189,734 

 

$

 

11.64 

 

4.36 

Expected to vest June 30, 2013

375,963 

 

 

 

11.53 

 

5.26 

 

The aggregate intrinsic value of all options (the amount by which the market price of the stock on the last day of the period exceeded the market price of the stock on the date of grant) outstanding at June 30, 2013 was $20,000.  The intrinsic value of all options exercised during the six months ended June 30, 2013 was $38,000. Net cash proceeds from the exercise of all stock options were $110,000 and $86,000 for the six months ended June 30, 2013 and 2012, respectively.

 

Changes in Deferred Stock Outstanding

 

The following table summarizes the changes in the number of deferred stock shares under the Stock Plan and 2011 Incentive Plan over the period December 31, 2012 to June 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant Date

 

 

 

Shares

 

Fair Value

Outstanding – December 31, 2012

 

 

160,790 

 

$

14.16 

Granted

 

 

190,108 

 

 

9.83 

Vested

 

 

 -

 

 

 -

Forfeited

 

 

(74,327)

 

 

11.58 

Outstanding – June 30, 2013

 

 

276,571 

 

 

11.87 

 

Compensation Expense

 

Share-based compensation expense recognized for the six-month period ended June 30, 2013 was $ (51,000) before income taxes and $ (33,000) after income taxes. Share-based compensation expense recognized for the six-month period ended June 30, 2012 was $223,000 before income taxes and $145,000 after income taxes.  Unrecognized compensation expense for the Company’s plans was $800,000 at June 30, 2013.  Excess tax benefits from the exercise of stock options and issuance of restricted stock included in financing cash flows for the six month periods ended June 30, 2013 and 2012 were $14,000 and $68,000, respectively. Share-based compensation expense is recorded as a part of selling, general and administrative expenses.


Inventories
v0.0.0.0
Inventories
6 Months Ended
Jun. 30, 2013
Inventories [Abstract]  
Inventories

NOTE 4 - INVENTORIES

 

Inventories summarized below are priced at the lower of first-in, first-out cost or market:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

 

2013

 

2012

Finished goods

 

$         

29,571,963 

 

$

21,252,143 

Raw and processed materials

 

 

9,708,073 

 

 

12,500,567 

 

 

$

39,280,036 

 

$

33,752,710 

 


Goodwill And Other Intangible Assets
v0.0.0.0
Goodwill And Other Intangible Assets
6 Months Ended
Jun. 30, 2013
Goodwill And Other Intangible Assets [Abstract]  
Goodwill And Other Intangible Assets

NOTE 5 – GOODWILL AND OTHER INTANGIBLE ASSETS

 

Goodwill is required to be evaluated for impairment on an annual basis and between annual tests upon the occurrence of certain events or circumstances. A two-step process is performed to analyze whether or not goodwill has been impaired. Step one is to test for potential impairment, and requires that the fair value of the reporting unit be compared to its book value including goodwill. If the fair value is higher than the book value, no impairment is recognized. If the fair value is lower than the book value, a second step must be performed. The second step is to measure the amount of impairment loss, if any, and requires that a hypothetical purchase price allocation be done to determine the implied fair value of goodwill. This fair value is then compared to the carrying value of goodwill. If the implied fair value is lower than the carrying value, an impairment adjustment must be recorded.

During the six-month period ended June 30, 2013, Transition Networks experienced a decrease in year-over-year revenues due primarily to continued slowdown in domestic government spending and a decline in sales of its legacy products. Management is restructuring Transition Networks’ general management and sales leadership to better align its business around strategic objectives and changes in the market.

Management continues to evaluate and monitor all key factors affecting the carrying value of the recorded goodwill and long-lived assets. Further adverse changes in the Company's actual or expected operating results, market capitalization, business climate, economic factors or other negative events that may be outside the control of management could result in a material non-cash impairment charge in the future.

The changes in the carrying amount of goodwill for the six months ended June 30, 2013 and 2012 by segment is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suttle

Transition Networks

Total

 

 

 

 

 

 

 

 

January 1, 2012

 

$

 -

$

5,990,571 

$

5,990,571 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

June 30, 2012

 

$

 -

$

5,990,571 

$

5,990,571 

 

 

 

 

 

 

 

 

January 1, 2013

 

$

 -

$

5,956,934 

$

5,956,934 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 -

 

(156,108)

 

(156,108)

 

 

 

 

 

 

 

 

June 30, 2013

 

$

 -

$

5,800,826 

$

5,800,826 

 

 

 

 

 

 

 

 

Gross goodwill

 

 

1,271,986 

$

5,800,826 

$

7,072,812 

Accumulated impairment loss

 

 

(1,271,986)

 

 -

 

(1,271,986)

Balance at June 30, 2013

 

$

 -

$

5,800,826 

$

5,800,826 

 

The Company’s identifiable intangible assets with finite lives are being amortized over their estimated useful lives and were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

Gross Carrying Amount

Accumulated Amortization

Foreign Currency Translation

Net

 

 

 

 

 

 

Trademarks

 

81,785 
(20,776)
(5,743)
55,266 

Customer relationships

 

490,707 
(87,261)
(34,455)
368,991 

Technology

 

228,996 
(81,441)
(16,078)
131,477 

 

 

801,488 
(189,478)
(56,276)
555,734 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Gross Carrying Amount

Accumulated Amortization

Foreign Currency Translation

Net

 

 

 

 

 

 

Trademarks

 

81,785 
(16,346)
(1,018)
64,421 

Customer relationships

 

490,707 
(68,652)
(6,108)
415,947 

Technology

 

228,996 
(64,075)
(2,850)
162,071 

 

 

801,488 
(149,073)
(9,976)
642,439 

 

Amortization expense on these identifiable intangible assets was $50,000 and $51,000 in 2013 and 2012, respectively. The amortization expense is included in selling, general and administrative expenses.


Warranty
v0.0.0.0
Warranty
6 Months Ended
Jun. 30, 2013
Warranty [Abstract]  
Warranty

NOTE 6 – WARRANTY

 

We provide reserves for the estimated cost of product warranties at the time revenue is recognized.  We estimate the costs of our warranty obligations based on our warranty policy or applicable contractual warranty, historical experience of known product failure rates, and use of materials and service delivery costs incurred in correcting product failures.  Management reviews the estimated warranty liability on a quarterly basis to determine its adequacy.  The actual warranty expense could differ from the estimates made by the Company based on product performance.

 

The following table presents the changes in the Company’s warranty liability for the six-month periods ended June 30, 2013 and 2012, respectively, the majority of which relates to a five-year obligation to provide for potential future liabilities for network equipment sales.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

2012

Beginning balance

 

$

590,000 

 

$

634,000 

Amounts charged to expense

 

 

149,000 

 

 

98,000 

Actual warranty costs paid

 

 

(147,000)

 

 

(145,000)

Ending balance

 

$

592,000 

 

$

587,000 

 


Contingencies
v0.0.0.0
Contingencies
6 Months Ended
Jun. 30, 2013
Contingencies [Abstract]  
Contingencies

NOTE 7 – CONTINGENCIES

 

In the ordinary course of business, the Company is exposed to legal actions and claims and incurs costs to defend against these actions and claims. Company management is not aware of any outstanding or pending legal actions or claims that could materially affect the Company’s financial position or results of operations.


Income Taxes
v0.0.0.0
Income Taxes
6 Months Ended
Jun. 30, 2013
Income Taxes [Abstract]  
Income Taxes

NOTE 8 – INCOME TAXES

 

In the preparation of the Company’s consolidated financial statements, management calculates income taxes based upon the estimated effective rate applicable to operating results for the full fiscal year. This includes estimating the current tax liability as well as assessing differences resulting from different treatment of items for tax and book accounting purposes. These differences result in deferred tax assets and liabilities, which are recorded on the balance sheet. These assets and liabilities are analyzed regularly and management assesses the likelihood that deferred tax assets will be recovered from future taxable income.

  

At June 30, 2013 there was $261,000 of net uncertain tax benefit positions that would reduce the effective income tax rate if recognized.  The Company records interest and penalties related to income taxes as income tax expense in the Condensed Consolidated Statements of Income.

 

The Company is subject to U.S. federal income tax as well as income tax of multiple state and foreign jurisdictions. The tax years 2009-2011 remain open to examination by the Internal Revenue Service and the years 2008-2011 remain open to examination by various state tax departments. The tax years from 2009-2011 remain open in Costa Rica.

 

The Company’s effective income tax rate was 36.4% for the first six months of 2013. The effective tax rate differs from the federal tax rate of 35% due to state income taxes, foreign losses not deductible for U.S. income tax purposes, provisions for interest charges, and the effect of operations conducted in lower foreign tax rate jurisdictions. The effect of the foreign operations is an overall rate decrease of approximately 0.3% for the six months ended June 30, 2013.  There were no additional uncertain tax positions identified in the first six months of 2013.  The Company's effective income tax rate for the six months ended June 30,  2012 was 33.3%, and differed from the federal tax rate due to state income taxes, provisions for interest charges, the release of valuation allowance placed on foreign net operating losses, and the effect of operations conducted in lower foreign tax rate jurisdictions.


Segment Information
v0.0.0.0
Segment Information
6 Months Ended
Jun. 30, 2013
Segment Information [Abstract]  
Segment Information

NOTE 9 – SEGMENT INFORMATION

 

The Company classifies its businesses into three segments as follows:

 

·

Suttle manufactures and markets copper and fiber connectivity systems, enclosure systems, xDSL filters and splitters, and active technologies for voice, data and video communications;

·

Transition Networks manufactures network interface devices (NIDs), media converters, network interface cards (NICs), Ethernet switches and other connectivity products that offer the ability to affordably integrate the benefits of fiber optics into any data network; and

·

JDL Technologies provides technology solutions including virtualization, managed services, wired and wireless network design and implementation services, and converged infrastructure configuration and deployment.

 

Our non-allocated corporate general and administrative expenses are categorized as “Other” in the Company’s segment reporting.  Management has chosen to organize the enterprise and disclose reportable segments based on our products and services. There are no material inter-segment revenues.

 

Information concerning the Company’s continuing operations in the various segments for the three and six-month periods ended June 30, 2013 and 2012 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition

 

JDL

 

 

 

 

 

 

Suttle

 

Networks

 

Technologies

 

Other

 

Total

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

Sales

$

13,852,329 

$

10,461,771 

$

7,622,502 

$

 -

$

31,936,602 

Cost of sales

 

9,990,159 

 

4,786,724 

 

5,631,402 

 

 -

 

20,408,285 

Gross profit

 

3,862,170 

 

5,675,047 

 

1,991,100 

 

 -

 

11,528,317 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 administrative expenses

 

2,608,738 

 

5,062,853 

 

587,021 

 

702,855 

 

8,961,467 

Operating income (loss)

$

1,253,432 

$

612,194 

$

1,404,079 

$

(702,855)

$

2,566,850 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

223,449 

$

187,840 

$

14,045 

$

147,527 

$

572,861 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

274,380 

$

369,621 

$

 -

$

183,451 

$

827,452 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

27,557,698 

$

32,332,555 

$

18,835,913 

$

31,285,653 

$

110,011,819 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition

 

JDL

 

 

 

 

 

 

Suttle

 

Networks

 

Technologies

 

Other

 

Total

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

Sales

$

10,347,556 

$

14,029,507 

$

1,184,195 

$

 -

$

25,561,258 

Cost of sales

 

7,850,557 

 

6,228,019 

 

826,799 

 

 -

 

14,905,375 

Gross profit

 

2,496,999 

 

7,801,488 

 

357,396 

 

 -

 

10,655,883 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 administrative expenses

 

2,205,227 

 

5,569,837 

 

529,147 

 

994,070 

 

9,298,281 

Operating income (loss)

$

291,772 

$

2,231,651 

$

(171,751)

$

(994,070)

$

1,357,602 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

239,636 

$

199,059 

$

27,836 

$

73,032 

$

539,563 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

262,689 

$

77,193 

$

4,595 

$

187,881 

$

532,358 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

28,333,064 

$

35,613,341 

$

2,356,158 

$

47,014,305 

$

113,316,868 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition

 

JDL

 

 

 

 

 

 

Suttle

 

Networks

 

Technologies

 

Other

 

Total

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

Sales

$

26,264,517 

$

21,274,892 

$

11,849,924 

$

 -

$

59,389,333 

Cost of sales

 

19,086,842 

 

9,879,015 

 

9,119,232 

 

 -

 

38,085,089 

Gross profit

 

7,177,675 

 

11,395,877 

 

2,730,692 

 

 -

 

21,304,244 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 administrative expenses

 

4,966,678 

 

10,558,032 

 

1,146,153 

 

1,695,753 

 

18,366,616 

Operating income (loss)

$

2,210,997 

$

837,845 

$

1,584,539 

$

(1,695,753)

$

2,937,628 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

440,198 

$

367,706 

$

28,492 

$

222,258 

$

1,058,654 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

438,782 

$

500,975 

$

15,361 

$

351,463 

$

1,306,581 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition

 

JDL

 

 

 

 

 

 

Suttle

 

Networks

 

Technologies

 

Other

 

Total

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

Sales

$

20,924,860 

$

26,967,699 

$

1,912,620 

$

 -

$

49,805,179 

Cost of sales

 

15,526,519 

 

12,356,855 

 

1,317,295 

 

 -

 

29,200,669 

Gross profit

 

5,398,341 

 

14,610,844 

 

595,325 

 

 -

 

20,604,510 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 administrative expenses

 

4,573,668 

 

11,192,074 

 

1,114,115 

 

2,236,606 

 

19,116,463 

Operating income (loss)

$

824,673 

$

3,418,770 

$

(518,790)

$

(2,236,606)

$

1,488,047 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

483,661 

$

440,496 

$

54,927 

$

145,170 

$

1,124,254 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

665,588 

$

159,645 

$

14,691 

$

373,534 

$

1,213,458 

 


Pensions
v0.0.0.0
Pensions
6 Months Ended
Jun. 30, 2013
Pensions [Abstract]  
Pensions

NOTE 10 – PENSIONS

 

The Company’s U.K. based subsidiary Austin Taylor maintains defined benefit pension plans.  The Company does not provide any other post-retirement benefits to its employees.  Components of net periodic benefit cost of the pension plans for the three and six-months ended June 30, 2013 and 2012 were:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

 

 

2013

 

 

2012

 

 

2013

 

 

2012

Service cost

 

$

64,000 

 

$

9,000 

 

$

129,000 

 

$

18,000 

Interest cost

 

 

58,000 

 

 

59,000 

 

 

115,000 

 

 

121,000 

Expected return on assets

 

 

(61,000)

 

 

(66,000)

 

 

(123,000)

 

 

(135,000)

Amortization of prior service cost

 

 

 -

 

 

11,000 

 

 

 -

 

 

23,000 

Net periodic pension cost

 

$

61,000 

 

$

13,000 

 

$

121,000 

 

$

27,000 

 


Net Income Per Share
v0.0.0.0
Net Income Per Share
6 Months Ended
Jun. 30, 2013
Net Income Per Share [Abstract]  
Net Income Per Share

NOTE 11 – NET INCOME PER SHARE

 

Basic net income per common share is based on the weighted average number of common shares outstanding during each year. Diluted net income per common share takes into effect the dilutive effect of potential common shares outstanding.  The Company’s only potential common shares outstanding are stock options and shares associated with the long-term incentive compensation plans, which resulted in a dilutive effect of 3,596 and 6,132 shares for the three and six-month periods ended June 30, 2013, respectively. The dilutive effect of stock options for the three and six-month periods ended June 30,  2012 was 39,841 shares and 28,008 shares, respectively. The Company calculates the dilutive effect of outstanding options using the treasury stock method. Options totaling 106,746 were excluded from the calculation of diluted earnings per share for the six-months ended June 30, 2013 because the exercise price was greater than the average market price of common stock during the period and deferred stock awards totaling 273,571 shares were not included for the six-months ended June 30, 2013 because of unmet performance conditions.  All options were included for the six-month period ended June 30,  2012 because the exercise price was greater than the average market price of common stock during the period and deferred stock awards totaling 148,748 shares were not included for the six-month period ended June 30,  2012 because of unmet performance conditions.


Fair Value Measurements
v0.0.0.0
Fair Value Measurements
6 Months Ended
Jun. 30, 2013
Fair Value Measurements [Abstract]  
Fair Value Measurements

NOTE 12 – FAIR VALUE MEASUREMENTS

The accounting guidance establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:

Level 1 – Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date.

Level 2 – Observable inputs such as quoted prices for similar instruments and quoted prices in markets that are not active, and inputs that are directly observable or can be corroborated by observable market data. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, such as treasury securities with pricing interpolated from recent trades of similar securities, or priced with models using highly observable inputs, such as commodity options priced using observable forward prices and volatilities.

Level 3 – Significant inputs to pricing that have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those with inputs requiring significant management judgment or estimation, such as the complex and subjective models and forecasts used to determine the fair value of financial instruments.

Financial assets and liabilities measured at fair value as of June 30, 2013 and December 31, 2012, are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

Money Market funds

$

3,365,196 

 

$

 -

 

$

 -

 

$

3,365,196 

Subtotal

 

3,365,196 

 

 

 -

 

 

 -

 

 

3,365,196 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 -

 

 

2,312,463 

 

 

 -

 

 

2,312,463 

Corporate Notes/Bonds

 

 -

 

 

4,506,311 

 

 

 -

 

 

4,506,311 

Subtotal

 

 -

 

 

6,818,774 

 

 

 -

 

 

6,818,774 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 -

 

 

960,186 

 

 

 -

 

 

960,186 

Corporate Notes/Bonds

 

 -

 

 

4,460,322 

 

 

 -

 

 

4,460,322 

Subtotal

 

 -

 

 

5,420,508 

 

 

 -

 

 

5,420,508 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accrued Consideration

 

 -

 

 

 -

 

 

(266,147)

 

 

(266,147)

Subtotal

 

 -

 

 

 -

 

 

(266,147)

 

 

(266,147)

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

3,365,196 

 

$

12,239,282 

 

$

(266,147)

 

$

15,338,331 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

Money Market funds

$

5,497,788 

 

$

 -

 

$

 -

 

$

5,497,788 

Subtotal

 

5,497,788 

 

 

 -

 

 

 -

 

 

5,497,788 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 -

 

 

7,258,768 

 

 

 -

 

 

7,258,768 

Corporate Notes/Bonds

 

 -

 

 

3,800,143 

 

 

 -

 

 

3,800,143 

Commercial Paper

 

 -

 

 

1,642,627 

 

 

 -

 

 

1,642,627 

Subtotal

 

 -

 

 

12,701,538 

 

 

 -

 

 

12,701,538 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 -

 

 

900,763 

 

 

 -

 

 

900,763 

Corporate Notes/Bonds

 

 -

 

 

4,475,634 

 

 

 -

 

 

4,475,634 

Subtotal

 

 -

 

 

5,376,397 

 

 

 -

 

 

5,376,397 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accrued Consideration

 

 -

 

 

 -

 

 

(770,041)

 

 

(770,041)

Subtotal

 

 -

 

 

 -

 

 

(770,041)

 

 

(770,041)

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

5,497,788 

 

$

18,077,935 

 

$

(770,041)

 

$

22,805,682 

 

The estimated fair value of remaining contingent consideration as of June 30, 2013 was $266,147, as noted above. The estimated fair value is considered a level 3 measurement because the probability weighted discounted cash flow methodology used to estimate fair value includes the use of significant unobservable inputs, primarily the contractual contingent consideration gross margin targets and assumed probabilities. The change in the estimated contingent consideration during the six months was due to $161,060 in payments,  $26,499 in foreign currency gains, and $316,335 in gains included in operating income. The gains were the result of a change in future assumptions related to the contingent consideration.

 

We record transfers between levels of the fair value hierarchy, if necessary, at the end of the reporting period. There were no transfers between levels during the six months ended June 30, 2013.


Subsequent Events
v0.0.0.0
Subsequent Events
6 Months Ended
Jun. 30, 2013
Subsequent Events [Abstract]  
Subsequent Events

NOTE 13 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the date of this filing. We do not believe there are any material subsequent events which would require further disclosure.


Summary Of Significant Accounting Policies (Policy)
v0.0.0.0
Summary Of Significant Accounting Policies (Policy)
6 Months Ended
Jun. 30, 2013
Summary Of Significant Accounting Policies [Abstract]  
Financial Statement Presentation

Financial Statement Presentation

 

The condensed consolidated balance sheets and condensed consolidated statement of changes in stockholders’ equity as of June 30, 2013 and the related condensed consolidated statements of income and comprehensive income, and the condensed consolidated statements of cash flows for the periods ended June 30, 2013 and 2012 have been prepared by Company management.  In the opinion of management, all adjustments (which include only normal recurring adjustments, except where noted) necessary to present fairly the financial position, results of operations, and cash flows at June 30, 2013 and 2012 and for the periods then ended have been made.

 

Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been condensed or omitted.  We recommend these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2012 Annual Report to Shareholders on Form 10-K.  The results of operations for the periods ended June 30, 2013 are not necessarily indicative of operating results for the entire year.

 

The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosure of contingent assets and liabilities at the balance sheet date, and the reported amounts of revenues and expenses during the reporting period.  The estimates and assumptions used in the accompanying condensed consolidated financial statements are based upon management’s evaluation of the relevant facts and circumstances as of the time of the financial statements.  Actual results could differ from those estimates.

 

Except to the extent updated or described below, the significant accounting policies set forth in Note 1 to the consolidated financial statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2012, appropriately represent, in all material respects, the current status of accounting policies, and are incorporated herein by reference.

Revenue Recognition

Revenue Recognition

 

The Company’s manufacturing operations (Suttle and Transition Networks) recognize revenue when the earnings process is complete, evidenced by persuasive evidence of an agreement, delivery has occurred or services have been rendered, the price is fixed or determinable, and collectability is reasonably assured. Revenue is recognized for domestic and international sales at the shipping point or delivery to customers, based on the related shipping terms. Risk of loss transfers at the point of shipment or delivery to customers, and the Company has no further obligation after this time. Sales are made directly to customers and through distributors. Payment terms for distributors are consistent with the terms of the Company’s direct customers. The Company records a provision for sales returns, sales incentives, and warranty costs at the time of the sale, based on historical experience and current trends.

 

JDL generally records revenue on hardware, software and related equipment sales and installation contracts when the revenue recognition criteria are met and products are installed and accepted by the customer. JDL records revenue on service contracts on a straight-line basis over the contract period, unless evidence suggests the revenue is earned in a different pattern. Each contract is individually reviewed to determine when the earnings process is complete.

Accumulated Other Comprehensive Income

Accumulated Other Comprehensive Income

 

The components of accumulated other comprehensive income, net of tax, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30

 

 

December 31

 

 

 

2013

 

 

2012

Foreign currency translation

 

$

(2,710,146)

 

$

(2,370,474)

Unrealized (loss)/gain on available-for-sale investments

 

 

(6,956)

 

 

23,590 

Minimum pension liability

 

 

1,552,762 

 

 

1,758,836 

 

 

$

(1,164,340)

 

$

(588,048)

 


Summary Of Significant Accounting Policies (Tables)
v0.0.0.0
Summary Of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2013
Summary Of Significant Accounting Policies [Abstract]  
Components Of Accumulated Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30

 

 

December 31

 

 

 

2013

 

 

2012

Foreign currency translation

 

$

(2,710,146)

 

$

(2,370,474)

Unrealized (loss)/gain on available-for-sale investments

 

 

(6,956)

 

 

23,590 

Minimum pension liability

 

 

1,552,762 

 

 

1,758,836 

 

 

$

(1,164,340)

 

$

(588,048)

 


Cash Equivalents And Investments (Tables)
v0.0.0.0
Cash Equivalents And Investments (Tables)
6 Months Ended
Jun. 30, 2013
Cash Equivalents And Investments [Abstract]  
Schedule Of Cash And Available-For-Sale Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

 

Cash Equivalents

 

Short-Term Investments

 

Long-Term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market funds

$

3,365,196 

 

$

 -

 

$

 -

 

$

3,365,196 

 

$

3,365,196 

 

$

 

 

$

 

Subtotal

 

3,365,196 

 

 

 -

 

 

 -

 

 

3,365,196 

 

 

3,365,196 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

3,275,850 

 

 

821 

 

 

(4,022)

 

 

3,272,649 

 

 

 -

 

 

2,312,463 

 

 

960,186 

Corporate Notes/Bonds

 

8,954,011 

 

 

20,942 

 

 

(8,320)

 

 

8,966,633 

 

 

 -

 

 

4,506,311 

 

 

4,460,322 

Subtotal

 

12,229,861 

 

 

21,763 

 

 

(12,342)

 

 

12,239,282 

 

 

 -

 

 

6,818,774 

 

 

5,420,508 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

15,595,057 

 

$

21,763 

 

$

(12,342)

 

$

15,604,478 

 

$

3,365,196 

 

$

6,818,774 

 

$

5,420,508 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

 

Cash Equivalents

 

Short-Term Investments

 

Long-Term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market funds

$

5,497,788 

 

$

 -

 

$

 -

 

$

5,497,788 

 

$

5,497,788 

 

$

 

 

$

 

Subtotal

 

5,497,788 

 

 

 -

 

 

 -

 

 

5,497,788 

 

 

5,497,788 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

8,157,749 

 

 

3,727 

 

 

(1,945)

 

 

8,159,531 

 

 

 -

 

 

7,258,768 

 

 

900,763 

Corporate Notes/Bonds

 

8,241,327 

 

 

35,364 

 

 

(914)

 

 

8,275,777 

 

 

 -

 

 

3,800,143 

 

 

4,475,634 

Commercial Paper

 

1,638,892 

 

 

3,735 

 

 

 -

 

 

1,642,627 

 

 

 -

 

 

1,642,627 

 

 

 -

Subtotal

 

18,037,968 

 

 

42,826 

 

 

(2,859)

 

 

18,077,935 

 

 

 -

 

 

12,701,538 

 

 

5,376,397 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

23,535,756 

 

$

42,826 

 

$

(2,859)

 

$

23,575,723 

 

$

5,497,788 

 

$

12,701,538 

 

$

5,376,397 

 

Schedule Of Estimated Fair Value Of Available-For-Sale Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost

 

Estimated Market Value

 

 

 

 

 

Due within one year

 

$  

6,811,669 

 

$

6,818,774 

Due after one year through five years

 

 

5,418,192 

 

 

5,420,508 

 

 

12,229,861 

 

$

12,239,282 

 


Stock-Based Compensation (Tables)
v0.0.0.0
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2013
Stock-Based Compensation [Abstract]  
Schedule Of Changes In Number Of Outstanding Stock Options Under Director Plan And Stock Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

Weighted average

 

 

 

exercise price

 

remaining

 

Options

 

per share

 

contractual term

Outstanding – December 31, 2012

311,153 

 

$

 

12.05 

 

4.98 

Awarded

160,302 

 

 

 

10.10 

 

 

Exercised

(15,000)

 

 

 

7.35 

 

 

Forfeited

(74,738)

 

 

 

11.42 

 

 

Outstanding – June 30, 2013

381,717 

 

 

 

11.54 

 

5.28 

 

 

 

 

 

 

 

 

Excercisable at June 30, 2013

189,734 

 

$

 

11.64 

 

4.36 

Expected to vest June 30, 2013

375,963 

 

 

 

11.53 

 

5.26 

 

Schedule Of Changes In The Number Of Deferred Stock Shares Under The Stock Plan And Incentive Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant Date

 

 

 

Shares

 

Fair Value

Outstanding – December 31, 2012

 

 

160,790 

 

$

14.16 

Granted

 

 

190,108 

 

 

9.83 

Vested

 

 

 -

 

 

 -

Forfeited

 

 

(74,327)

 

 

11.58 

Outstanding – June 30, 2013

 

 

276,571 

 

 

11.87 

 


Inventories (Tables)
v0.0.0.0
Inventories (Tables)
6 Months Ended
Jun. 30, 2013
Inventories [Abstract]  
Schedule Of Inventories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

 

2013

 

2012

Finished goods

 

$         

29,571,963 

 

$

21,252,143 

Raw and processed materials

 

 

9,708,073 

 

 

12,500,567 

 

 

$

39,280,036 

 

$

33,752,710 

 


Goodwill And Other Intangible Assets (Tables)
v0.0.0.0
Goodwill And Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2013
Goodwill And Other Intangible Assets [Abstract]  
Schedule Of Changes In Carrying Value Of Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suttle

Transition Networks

Total

 

 

 

 

 

 

 

 

January 1, 2012

 

$

 -

$

5,990,571 

$

5,990,571 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

June 30, 2012

 

$

 -

$

5,990,571 

$

5,990,571 

 

 

 

 

 

 

 

 

January 1, 2013

 

$

 -

$

5,956,934 

$

5,956,934 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 -

 

(156,108)

 

(156,108)

 

 

 

 

 

 

 

 

June 30, 2013

 

$

 -

$

5,800,826 

$

5,800,826 

 

 

 

 

 

 

 

 

Gross goodwill

 

 

1,271,986 

$

5,800,826 

$

7,072,812 

Accumulated impairment loss

 

 

(1,271,986)

 

 -

 

(1,271,986)

Balance at June 30, 2013

 

$

 -

$

5,800,826 

$

5,800,826 

 

Schedule Of Finite-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

Gross Carrying Amount

Accumulated Amortization

Foreign Currency Translation

Net

 

 

 

 

 

 

Trademarks

 

81,785 
(20,776)
(5,743)
55,266 

Customer relationships

 

490,707 
(87,261)
(34,455)
368,991 

Technology

 

228,996 
(81,441)
(16,078)
131,477 

 

 

801,488 
(189,478)
(56,276)
555,734 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Gross Carrying Amount

Accumulated Amortization

Foreign Currency Translation

Net

 

 

 

 

 

 

Trademarks

 

81,785 
(16,346)
(1,018)
64,421 

Customer relationships

 

490,707 
(68,652)
(6,108)
415,947 

Technology

 

228,996 
(64,075)
(2,850)
162,071 

 

 

801,488 
(149,073)
(9,976)
642,439 

 


Warranty (Tables)
v0.0.0.0
Warranty (Tables)
6 Months Ended
Jun. 30, 2013
Warranty [Abstract]  
Schedule Of Warranty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

2012

Beginning balance

 

$

590,000 

 

$

634,000 

Amounts charged to expense

 

 

149,000 

 

 

98,000 

Actual warranty costs paid

 

 

(147,000)

 

 

(145,000)

Ending balance

 

$

592,000 

 

$

587,000 

 


Segment Information (Tables)
v0.0.0.0
Segment Information (Tables)
6 Months Ended
Jun. 30, 2013
Segment Information [Abstract]  
Schedule Of Segment Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition

 

JDL

 

 

 

 

 

 

Suttle

 

Networks

 

Technologies

 

Other

 

Total

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

Sales

$

13,852,329 

$

10,461,771 

$

7,622,502 

$

 -

$

31,936,602 

Cost of sales

 

9,990,159 

 

4,786,724 

 

5,631,402 

 

 -

 

20,408,285 

Gross profit

 

3,862,170 

 

5,675,047 

 

1,991,100 

 

 -

 

11,528,317 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 administrative expenses

 

2,608,738 

 

5,062,853 

 

587,021 

 

702,855 

 

8,961,467 

Operating income (loss)

$

1,253,432 

$

612,194 

$

1,404,079 

$

(702,855)

$

2,566,850 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

223,449 

$

187,840 

$

14,045 

$

147,527 

$

572,861 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

274,380 

$

369,621 

$

 -

$

183,451 

$

827,452 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

27,557,698 

$

32,332,555 

$

18,835,913 

$

31,285,653 

$

110,011,819 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition

 

JDL

 

 

 

 

 

 

Suttle

 

Networks

 

Technologies

 

Other

 

Total

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

Sales

$

10,347,556 

$

14,029,507 

$

1,184,195 

$

 -

$

25,561,258 

Cost of sales

 

7,850,557 

 

6,228,019 

 

826,799 

 

 -

 

14,905,375 

Gross profit

 

2,496,999 

 

7,801,488 

 

357,396 

 

 -

 

10,655,883 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 administrative expenses

 

2,205,227 

 

5,569,837 

 

529,147 

 

994,070 

 

9,298,281 

Operating income (loss)

$

291,772 

$

2,231,651 

$

(171,751)

$

(994,070)

$

1,357,602 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

239,636 

$

199,059 

$

27,836 

$

73,032 

$

539,563 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

262,689 

$

77,193 

$

4,595 

$

187,881 

$

532,358 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

28,333,064 

$

35,613,341 

$

2,356,158 

$

47,014,305 

$

113,316,868 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition

 

JDL

 

 

 

 

 

 

Suttle

 

Networks

 

Technologies

 

Other

 

Total

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

Sales

$

26,264,517 

$

21,274,892 

$

11,849,924 

$

 -

$

59,389,333 

Cost of sales

 

19,086,842 

 

9,879,015 

 

9,119,232 

 

 -

 

38,085,089 

Gross profit

 

7,177,675 

 

11,395,877 

 

2,730,692 

 

 -

 

21,304,244 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 administrative expenses

 

4,966,678 

 

10,558,032 

 

1,146,153 

 

1,695,753 

 

18,366,616 

Operating income (loss)

$

2,210,997 

$

837,845 

$

1,584,539 

$

(1,695,753)

$

2,937,628 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

440,198 

$

367,706 

$

28,492 

$

222,258 

$

1,058,654 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

438,782 

$

500,975 

$

15,361 

$

351,463 

$

1,306,581 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition

 

JDL

 

 

 

 

 

 

Suttle

 

Networks

 

Technologies

 

Other

 

Total

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

Sales

$

20,924,860 

$

26,967,699 

$

1,912,620 

$

 -

$

49,805,179 

Cost of sales

 

15,526,519 

 

12,356,855 

 

1,317,295 

 

 -

 

29,200,669 

Gross profit

 

5,398,341 

 

14,610,844 

 

595,325 

 

 -

 

20,604,510 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 administrative expenses

 

4,573,668 

 

11,192,074 

 

1,114,115 

 

2,236,606 

 

19,116,463 

Operating income (loss)

$

824,673 

$

3,418,770 

$

(518,790)

$

(2,236,606)

$

1,488,047 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

483,661 

$

440,496 

$

54,927 

$

145,170 

$

1,124,254 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

665,588 

$

159,645 

$

14,691 

$

373,534 

$

1,213,458 

 


Pensions (Tables)
v0.0.0.0
Pensions (Tables)
6 Months Ended
Jun. 30, 2013
Pensions [Abstract]  
Summary Of Components Of Net Periodic Benefit Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

 

 

2013

 

 

2012

 

 

2013

 

 

2012

Service cost

 

$

64,000 

 

$

9,000 

 

$

129,000 

 

$

18,000 

Interest cost

 

 

58,000 

 

 

59,000 

 

 

115,000 

 

 

121,000 

Expected return on assets

 

 

(61,000)

 

 

(66,000)

 

 

(123,000)

 

 

(135,000)

Amortization of prior service cost

 

 

 -

 

 

11,000 

 

 

 -

 

 

23,000 

Net periodic pension cost

 

$

61,000 

 

$

13,000 

 

$

121,000 

 

$

27,000 

 


Fair Value Measurements (Tables)
v0.0.0.0
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Measurements [Abstract]  
Schedule Of Financial Assets And Liabilities Measured At Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

Money Market funds

$

3,365,196 

 

$

 -

 

$

 -

 

$

3,365,196 

Subtotal

 

3,365,196 

 

 

 -

 

 

 -

 

 

3,365,196 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 -

 

 

2,312,463 

 

 

 -

 

 

2,312,463 

Corporate Notes/Bonds

 

 -

 

 

4,506,311 

 

 

 -

 

 

4,506,311 

Subtotal

 

 -

 

 

6,818,774 

 

 

 -

 

 

6,818,774 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 -

 

 

960,186 

 

 

 -

 

 

960,186 

Corporate Notes/Bonds

 

 -

 

 

4,460,322 

 

 

 -

 

 

4,460,322 

Subtotal

 

 -

 

 

5,420,508 

 

 

 -

 

 

5,420,508 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accrued Consideration

 

 -

 

 

 -

 

 

(266,147)

 

 

(266,147)

Subtotal

 

 -

 

 

 -

 

 

(266,147)

 

 

(266,147)

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

3,365,196 

 

$

12,239,282 

 

$

(266,147)

 

$

15,338,331 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

Money Market funds

$

5,497,788 

 

$

 -

 

$

 -

 

$

5,497,788 

Subtotal

 

5,497,788 

 

 

 -

 

 

 -

 

 

5,497,788 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 -

 

 

7,258,768 

 

 

 -

 

 

7,258,768 

Corporate Notes/Bonds

 

 -

 

 

3,800,143 

 

 

 -

 

 

3,800,143 

Commercial Paper

 

 -

 

 

1,642,627 

 

 

 -

 

 

1,642,627 

Subtotal

 

 -

 

 

12,701,538 

 

 

 -

 

 

12,701,538 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 -

 

 

900,763 

 

 

 -

 

 

900,763 

Corporate Notes/Bonds

 

 -

 

 

4,475,634 

 

 

 -

 

 

4,475,634 

Subtotal

 

 -

 

 

5,376,397 

 

 

 -

 

 

5,376,397 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accrued Consideration

 

 -

 

 

 -

 

 

(770,041)

 

 

(770,041)

Subtotal

 

 -

 

 

 -

 

 

(770,041)

 

 

(770,041)

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

5,497,788 

 

$

18,077,935 

 

$

(770,041)

 

$

22,805,682 

 


Summary Of Significant Accounting Policies (Components Of Accumulated Other Comprehensive Income) (Details)
v0.0.0.0
Summary Of Significant Accounting Policies (Components Of Accumulated Other Comprehensive Income) (Details) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Summary Of Significant Accounting Policies [Abstract]    
Foreign currency translation $ (2,710,146) $ (2,370,474)
Unrealized (loss)/gain on available-for-sale investments (6,956) 23,590
Minimum pension liability 1,552,762 1,758,836
Accumulated other comprehensive (loss) income, net of tax $ (1,164,340) $ (588,048)

Cash, Cash Equivalents And Investments (Narrative) (Details)
v0.0.0.0
Cash, Cash Equivalents And Investments (Narrative) (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash Equivalents And Investments [Abstract]    
Gross realized gains (losses) $ 0 $ 0

Cash, Cash Equivalents And Investments (Schedule Of Available-For-Sale Securities) (Details)
v0.0.0.0
Cash, Cash Equivalents And Investments (Schedule Of Available-For-Sale Securities) (Details) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost $ 15,595,057 $ 23,535,756
Gross Unrealized Gains 21,763 42,826
Gross Unrealized Losses (12,342) (2,859)
Fair Value 15,604,478 23,575,723
Cash Equivalents 3,365,196 5,497,788
Short-Term Investments 6,818,774 12,701,538
Long-Term Investments 5,420,508 5,376,397
Cash And Cash Equivalents [Member]
   
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 3,365,196 5,497,788
Fair Value 3,365,196 5,497,788
Cash Equivalents 3,365,196 5,497,788
Cash And Cash Equivalents [Member] | Money Market Funds [Member]
   
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 3,365,196 5,497,788
Fair Value 3,365,196 5,497,788
Cash Equivalents 3,365,196 5,497,788
Investments [Member]
   
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 12,229,861 18,037,968
Gross Unrealized Gains 21,763 42,826
Gross Unrealized Losses (12,342) (2,859)
Fair Value 12,239,282 18,077,935
Short-Term Investments 6,818,774 12,701,538
Long-Term Investments 5,420,508 5,376,397
Investments [Member] | Certificates Of Deposit [Member]
   
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 3,275,850 8,157,749
Gross Unrealized Gains 821 3,727
Gross Unrealized Losses (4,022) (1,945)
Fair Value 3,272,649 8,159,531
Short-Term Investments 2,312,463 7,258,768
Long-Term Investments 960,186 900,763
Investments [Member] | Corporate Notes And Bonds [Member]
   
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 8,954,011 8,241,327
Gross Unrealized Gains 20,942 35,364
Gross Unrealized Losses (8,320) (914)
Fair Value 8,966,633 8,275,777
Short-Term Investments 4,506,311 3,800,143
Long-Term Investments 4,460,322 4,475,634
Investments [Member] | Commercial Paper [Member]
   
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost   1,638,892
Gross Unrealized Gains   3,735
Fair Value   1,642,627
Short-Term Investments   $ 1,642,627

Cash, Cash Equivalents And Investments (Schedule Of Estimated Fair Value Of Available-For-Sale Securities) (Details)
v0.0.0.0
Cash, Cash Equivalents And Investments (Schedule Of Estimated Fair Value Of Available-For-Sale Securities) (Details) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]    
Fair Value $ 15,604,478 $ 23,575,723
Investments [Member]
   
Schedule of Available-for-sale Securities [Line Items]    
Due within one year, Amortized Cost 6,811,669  
Due after one year through five years, Amortized Cost 5,418,192  
Amortized Cost 12,229,861  
Due within one year, Fair Value 6,818,774  
Due after one year through five years, Fair Value 5,420,508  
Fair Value $ 12,239,282 $ 18,077,935

Stock-Based Compensation (Narrative) (Details)
v0.0.0.0
Stock-Based Compensation (Narrative) (Details) (USD $)
6 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Employee Stock Purchase Plan [Member]
Mar. 31, 2013
2011 Executive Incentive Compensation Plan [Member]
Jun. 30, 2013
2011 Executive Incentive Compensation Plan [Member]
Jun. 30, 2013
Stock Option Plan For Directors [Member]
Dec. 31, 2012
Stock Option Plan For Directors [Member]
Jun. 30, 2013
1992 Stock Plan [Member]
Mar. 31, 2013
Key Employees [Member]
2011 Executive Incentive Compensation Plan [Member]
Mar. 31, 2013
Key Executive Employees [Member]
2011 Executive Incentive Compensation Plan [Member]
Jun. 30, 2013
Key Executive Employees [Member]
2011 Executive Incentive Compensation Plan [Member]
Jun. 30, 2013
Restricted Stock Units (RSUs) [Member]
2011 Executive Incentive Compensation Plan [Member]
Jun. 30, 2013
Restricted Stock Units (RSUs) [Member]
2011 Executive Incentive Compensation Plan [Member]
item
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Percentage of price of common stock at which employees are able to acquire     90.00%                    
Shares available     43,021   457,899     140,216          
Number of awards authorized         1,000,000                
Number of options granted           0 0 0   160,302      
Award expiration period           10 years         7 years    
Award vesting percentage         25.00%                
Awards granted 190,108                     28,280  
Deferred stock awards granted       11,576       0 177,532        
Minimum percentage of revenue growth required to earn deferred stock         150.00%                
Number of non-employee directors to receive restricted stock units                         7
Value of restricted stock units granted for each non-employee director                       $ 40,000  
Award vesting period                         1 year
Aggregate intrinsic value of options outstanding 20,000                        
Net cash proceeds from exercise of stock options 110,000 86,000                      
Intrinsic value of all options exercised 38,000                        
Share based compensation expense before income taxes (51,000) 223,000                      
Share based compensation expense after income taxes (33,000) 145,000                      
Unrecognized compensation expense related to deferred stock shares 800,000                        
Excess tax benefits from exercise of stock options $ 14,000 $ 68,000                      

Stock-Based Compensation (Schedule Of Changes In Number Of Outstanding Stock Options Under Director Plan And Stock Plan) (Details)
v0.0.0.0
Stock-Based Compensation (Schedule Of Changes In Number Of Outstanding Stock Options Under Director Plan And Stock Plan) (Details) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Stock-Based Compensation [Abstract]    
Options, Outstanding 311,153  
Options, Awarded 160,302  
Options, Exercised (15,000)  
Options, Forfeited (74,738)  
Options, Outstanding 381,717 311,153
Options, Exercisable at June 30, 2013 189,734  
Options, Expected to vest June 30, 2013 375,963  
Weighted average exercise price per share, Outstanding $ 12.05  
Weighted average exercise price per share, Awarded $ 10.10  
Weighted average exercise price per share, Exercised $ 7.35  
Weighted average exercise price per share, Forfeited $ 11.42  
Weighted average exercise price per share, Outstanding $ 11.54 $ 12.05
Weighted average exercise price per share, Exercisable at June 30, 2013 $ 11.64  
Weighted average exercise price per share, Expected to vest June 30, 2013 $ 11.53  
Options, Outstanding - Weighted average remaining contractual term 5 years 3 months 11 days 4 years 11 months 23 days
Options, Exercisable at June 30, 2013 - Weighted average remaining contractual term 4 years 4 months 10 days  
Options, Expected to vest June 30, 2013 - Weighted average remaining contractual term 5 years 3 months 4 days  

Stock-Based Compensation (Schedule Of Changes In The Number Of Deferred Stock Shares Under The Stock Plan And Incentive Plan) (Details)
v0.0.0.0
Stock-Based Compensation (Schedule Of Changes In The Number Of Deferred Stock Shares Under The Stock Plan And Incentive Plan) (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Stock-Based Compensation [Abstract]  
Shares, Outstanding 160,790
Shares, Granted 190,108
Shares, Forfeited (74,327)
Shares, Outstanding 276,571
Weighted Average Grant Date Fair Value, Outstanding $ 14.16
Weighted Average Grant Date Fair Value, Granted $ 9.83
Weighted Average Grant Date Fair Value, Forfeited $ 11.58
Weighted Average Grant Date Fair Value, Outstanding $ 11.87

Inventories (Schedule Of Inventories) (Details)
v0.0.0.0
Inventories (Schedule Of Inventories) (Details) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Inventories [Abstract]    
Finished goods $ 29,571,963 $ 21,252,143
Raw and processed materials 9,708,073 12,500,567
Total $ 39,280,036 $ 33,752,710

Goodwill And Other Intangible Assets (Narrative) (Details)
v0.0.0.0
Goodwill And Other Intangible Assets (Narrative) (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Goodwill And Other Intangible Assets [Abstract]    
Amortization expense $ 50,000 $ 51,000

Goodwill And Other Intangible Assets (Schedule Of Changes In Carrying Value Of Goodwill) (Details)
v0.0.0.0
Goodwill And Other Intangible Assets (Schedule Of Changes In Carrying Value Of Goodwill) (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2011
Goodwill [Line Items]      
Goodwill, beginning balance $ 5,956,934 $ 5,990,571 $ 5,990,571
Foreign currency translation (156,108)    
Goodwill, ending balance 5,800,826 5,990,571 5,990,571
Gross goodwill 7,072,812    
Accumulated impairment loss (1,271,986)    
Balance at June 30, 2013 5,800,826 5,990,571 5,990,571
Suttle [Member]
     
Goodwill [Line Items]      
Gross goodwill 1,271,986    
Accumulated impairment loss (1,271,986)    
Transition Networks [Member]
     
Goodwill [Line Items]      
Goodwill, beginning balance 5,956,934 5,990,571 5,990,571
Foreign currency translation (156,108)    
Goodwill, ending balance 5,800,826 5,990,571 5,990,571
Gross goodwill 5,800,826    
Balance at June 30, 2013 $ 5,800,826 $ 5,990,571 $ 5,990,571

Goodwill And Other Intangible Assets (Schedule Of Finite-Lived Intangible Assets) (Details)
v0.0.0.0
Goodwill And Other Intangible Assets (Schedule Of Finite-Lived Intangible Assets) (Details) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount $ 801,488 $ 801,488
Accumulated Amortization (189,478) (149,073)
Foreign Currency Translation (56,276) (9,976)
Net 555,734 642,439
Trademarks [Member]
   
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 81,785 81,785
Accumulated Amortization (20,776) (16,346)
Foreign Currency Translation (5,743) (1,018)
Net 55,266 64,421
Customer Relationships [Member]
   
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 490,707 490,707
Accumulated Amortization (87,261) (68,652)
Foreign Currency Translation (34,455) (6,108)
Net 368,991 415,947
Technology [Member]
   
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 228,996 228,996
Accumulated Amortization (81,441) (64,075)
Foreign Currency Translation (16,078) (2,850)
Net $ 131,477 $ 162,071

Warranty (Schedule Of Warranty) (Details)
v0.0.0.0
Warranty (Schedule Of Warranty) (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Warranty [Abstract]    
Beginning Balance $ 590,000 $ 634,000
Amounts charged to expense 149,000 98,000
Actual warranty costs paid (147,000) (145,000)
Ending balance $ 592,000 $ 587,000

Income Taxes (Narrative) (Details)
v0.0.0.0
Income Taxes (Narrative) (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Income Taxes [Abstract]    
Uncertain tax benefit positions that would reduce the effective income tax rate if recognized $ 261,000  
Effective income tax rate 36.40% 33.30%
Federal tax rate 35.00%  
Decrease in income tax rate due to the effect of foreign operations 0.30%  

Segment Information (Narrative) (Details)
v0.0.0.0
Segment Information (Narrative) (Details)
6 Months Ended
Jun. 30, 2013
segment
Segment Information [Abstract]  
Number of segments 3

Segment Information (Schedule Of Segment Information) (Details)
v0.0.0.0
Segment Information (Schedule Of Segment Information) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Segment Reporting Information [Line Items]          
Sales $ 31,936,602 $ 25,561,258 $ 59,389,333 $ 49,805,179  
Cost of sales 20,408,285 14,905,375 38,085,089 29,200,669  
Gross profit 11,528,317 10,655,883 21,304,244 20,604,510  
Selling, general and administrative expenses 8,961,467 9,298,281 18,366,616 19,116,463  
Operating income (loss) 2,566,850 1,357,602 2,937,628 1,488,047  
Depreciation and amortization 572,861 539,563 1,058,654 1,124,254  
Capital expenditures 827,452 532,358 1,306,581 1,213,458  
Assets 110,011,819 113,316,868 110,011,819 113,316,868 112,534,645
Suttle [Member]
         
Segment Reporting Information [Line Items]          
Sales 13,852,329 10,347,556 26,264,517 20,924,860  
Cost of sales 9,990,159 7,850,557 19,086,842 15,526,519  
Gross profit 3,862,170 2,496,999 7,177,675 5,398,341  
Selling, general and administrative expenses 2,608,738 2,205,227 4,966,678 4,573,668  
Operating income (loss) 1,253,432 291,772 2,210,997 824,673  
Depreciation and amortization 223,449 239,636 440,198 483,661  
Capital expenditures 274,380 262,689 438,782 665,588  
Assets 27,557,698 28,333,064 27,557,698 28,333,064  
Transition Networks [Member]
         
Segment Reporting Information [Line Items]          
Sales 10,461,771 14,029,507 21,274,892 26,967,699  
Cost of sales 4,786,724 6,228,019 9,879,015 12,356,855  
Gross profit 5,675,047 7,801,488 11,395,877 14,610,844  
Selling, general and administrative expenses 5,062,853 5,569,837 10,558,032 11,192,074  
Operating income (loss) 612,194 2,231,651 837,845 3,418,770  
Depreciation and amortization 187,840 199,059 367,706 440,496  
Capital expenditures 369,621 77,193 500,975 159,645  
Assets 32,332,555 35,613,341 32,332,555 35,613,341  
JDL Technologies [Member]
         
Segment Reporting Information [Line Items]          
Sales 7,622,502 1,184,195 11,849,924 1,912,620  
Cost of sales 5,631,402 826,799 9,119,232 1,317,295  
Gross profit 1,991,100 357,396 2,730,692 595,325  
Selling, general and administrative expenses 587,021 529,147 1,146,153 1,114,115  
Operating income (loss) 1,404,079 (171,751) 1,584,539 (518,790)  
Depreciation and amortization 14,045 27,836 28,492 54,927  
Capital expenditures   4,595 15,361 14,691  
Assets 18,835,913 2,356,158 18,835,913 2,356,158  
Other [Member]
         
Segment Reporting Information [Line Items]          
Selling, general and administrative expenses 702,855 994,070 1,695,753 2,236,606  
Operating income (loss) (702,855) (994,070) (1,695,753) (2,236,606)  
Depreciation and amortization 147,527 73,032 222,258 145,170  
Capital expenditures 183,451 187,881 351,463 373,534  
Assets $ 31,285,653 $ 47,014,305 $ 31,285,653 $ 47,014,305  

Pensions (Summary Of Components Of Net Periodic Benefit Cost) (Details)
v0.0.0.0
Pensions (Summary Of Components Of Net Periodic Benefit Cost) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Pensions [Abstract]        
Service cost $ 64,000 $ 9,000 $ 129,000 $ 18,000
Interest cost 58,000 59,000 115,000 121,000
Expected return on plan assets (61,000) (66,000) (123,000) (135,000)
Amortization of prior service cost   11,000   23,000
Net periodic pension cost $ 61,000 $ 13,000 $ 121,000 $ 27,000

Net Income Per Share (Details)
v0.0.0.0
Net Income Per Share (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Dilutive effect of outstanding stock options and shares associated with long-term incentive compensation plans 3,596 39,841 6,132 28,008
Options [Member]
       
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Shares not included in the computation of diluted earnings per share     106,746  
Deferred Stock [Member]
       
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Shares not included in the computation of diluted earnings per share     273,571 148,748

Fair Value Measurements (Narrative) (Details)
v0.0.0.0
Fair Value Measurements (Narrative) (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair value of accrued consideration $ 266,147 $ 770,041
Change in fair value of acquisition-related contingent consideration 342,834  
Payments [Member]
   
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Change in fair value of acquisition-related contingent consideration 161,060  
Foreign Currency Gain (Loss) [Member]
   
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Change in fair value of acquisition-related contingent consideration 26,499  
Operating Income [Member]
   
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Change in fair value of acquisition-related contingent consideration 316,335  
Level 3 [Member]
   
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair value of accrued consideration 266,147 770,041
Accrued Consideration [Member]
   
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair value of accrued consideration 266,147 770,041
Accrued Consideration [Member] | Level 3 [Member]
   
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair value of accrued consideration $ 266,147 $ 770,041

Fair Value Measurements (Schedule Of Financial Assets And Liabilities Measured At Fair Value) (Details)
v0.0.0.0
Fair Value Measurements (Schedule Of Financial Assets And Liabilities Measured At Fair Value) (Details) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents $ 3,365,196 $ 5,497,788
Current Liabilities, fair value (266,147) (770,041)
Assets (Liabilities) Net, fair value 15,338,331 22,805,682
Level 1 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents 3,365,196 5,497,788
Assets (Liabilities) Net, fair value 3,365,196 5,497,788
Level 2 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets (Liabilities) Net, fair value 12,239,282 18,077,935
Level 3 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Current Liabilities, fair value (266,147) (770,041)
Assets (Liabilities) Net, fair value (266,147) (770,041)
Money Market Funds [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents 3,365,196 5,497,788
Money Market Funds [Member] | Level 1 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents 3,365,196 5,497,788
Accrued Consideration [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Current Liabilities, fair value (266,147) (770,041)
Accrued Consideration [Member] | Level 3 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Current Liabilities, fair value (266,147) (770,041)
Short-Term Investments [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 6,818,774 12,701,538
Short-Term Investments [Member] | Level 2 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 6,818,774 12,701,538
Short-Term Investments [Member] | Certificates Of Deposit [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 2,312,463 7,258,768
Short-Term Investments [Member] | Certificates Of Deposit [Member] | Level 2 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 2,312,463 7,258,768
Short-Term Investments [Member] | Corporate Notes And Bonds [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 4,506,311 3,800,143
Short-Term Investments [Member] | Corporate Notes And Bonds [Member] | Level 2 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 4,506,311 3,800,143
Short-Term Investments [Member] | Commercial Paper [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments   1,642,627
Short-Term Investments [Member] | Commercial Paper [Member] | Level 2 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments   1,642,627
Long Term Investments [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 5,420,508 5,376,397
Long Term Investments [Member] | Level 2 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 5,420,508 5,376,397
Long Term Investments [Member] | Certificates Of Deposit [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 960,186 900,763
Long Term Investments [Member] | Certificates Of Deposit [Member] | Level 2 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 960,186 900,763
Long Term Investments [Member] | Corporate Notes And Bonds [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 4,460,322 4,475,634
Long Term Investments [Member] | Corporate Notes And Bonds [Member] | Level 2 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments $ 4,460,322 $ 4,475,634